First Call Estimates

Analyst Ratings

Mean Recommendation:

2.06

Sell

Strong Buy

Available Measures

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0):	1.62
FY0 End Date:	12/1/18
Ind. Annual Div:	2.00
Hist (5 Yr) Growth %:	-21.36
Yield (%):	5.13

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	2.11	2.56	1.57	2.12	21	--	1	-1.51
Annual	12/1/20	1.73	2.16	1.43	1.72	32	1	2	-0.16
Annual	12/1/19	1.46	1.50	1.39	1.46	32	1	1	-0.06
Long Term Growth		9.50	13.80	3.57	10.33	4	--	--	0.00

Actuals - Earnings Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	1.62	1.63	-0.66
Annual	12/1/17	1.50	1.46	2.89
Annual	12/1/16	1.14	1.15	-1.14

Reference Information - Book Value Per Share

Last Actual (FY0):	26.13
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	17.08	19.94	15.95	16.63	6	--	1	2.91
Annual	12/1/20	17.04	19.77	16.39	16.74	8	--	1	2.07
Annual	12/1/19	18.50	26.25	16.96	17.28	9	--	1	-0.07

Actuals - Book Value Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	26.13	26.29	-0.61
Annual	12/1/17	26.90	28.45	-5.42
Annual	12/1/16	29.86	30.39	-1.76

Reference Information - Cash Flow Per Share

Last Actual (FY0):	4.12
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	4.26	5.26	2.93	4.19	8	--	1	3.43
Annual	12/1/20	4.04	4.67	3.77	3.92	10	--	1	0.34
Annual	12/1/19	3.73	4.35	1.89	3.86	10	--	1	-0.53

Actuals - Cash Flow Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	4.12	3.76	9.53
Annual	12/1/17	4.08	3.96	3.12
Annual	12/1/16	4.61	4.18	10.36

Reference Information - Dividend Per Share

Last Actual (FY0):	2.00
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	2.00	2.00	2.00	2.00	13	--	--	0.00
Annual	12/1/20	2.00	2.00	2.00	2.00	19	--	--	0.00
Annual	12/1/19	2.00	2.00	1.99	2.00	20	--	--	0.00

Actuals - Dividend Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	2.00	2.00	0.00
Annual	12/1/17	2.00	2.00	0.15
Annual	12/1/16	2.00	1.98	1.12

Reference Information - EBIT

Last Actual (FY0):	3,191.00
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	4,287.91	5,747.00	3,236.00	4,217.37	18	--	1	-2.54
Annual	12/1/20	3,613.53	4,923.00	3,005.00	3,502.01	24	--	2	-0.62
Annual	12/1/19	3,017.25	3,163.00	2,885.00	3,018.50	20	1	1	-0.06

Actuals - EBIT

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	3,191.00	3,341.99	-4.52
Annual	12/1/17	2,902.00	2,996.98	-3.17
Annual	12/1/16	2,485.00	2,392.34	3.87

Reference Information - EBITDA

Last Actual (FY0):	6,747.00
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	7,366.47	8,151.00	6,636.26	7,480.00	17	--	1	-0.68
Annual	12/1/20	6,802.15	7,929.00	6,294.00	6,644.90	27	--	2	-0.12
Annual	12/1/19	6,604.68	6,821.00	6,457.00	6,601.90	25	--	2	-0.02

Actuals - EBITDA

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	6,747.00	6,793.96	-0.69
Annual	12/1/17	6,739.00	6,807.66	-1.01
Annual	12/1/16	6,579.00	6,472.73	1.64

Reference Information - GAAP Earnings Per Share

Last Actual (FY0):	1.53
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	2.10	2.48	1.70	2.12	9	--	1	-1.88
Annual	12/1/20	1.74	2.16	1.43	1.71	17	--	1	-0.45
Annual	12/1/19	-6.05	1.48	-7.18	-7.14	8	--	--	--

Actuals - GAAP Earnings Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	1.53	1.52	0.66
Annual	12/1/17	-1.08	0.97	-211.59
Annual	12/1/16	-1.24	-0.78	-59.71

Reference Information - Net Asset Value

Last Actual (FY0):	36,586.00
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	25,748.43	40,842.00	22,386.00	23,477.00	7	--	--	-3.86
Annual	12/1/20	26,364.58	40,423.00	22,694.00	23,474.90	10	--	1	-5.98
Annual	12/1/19	27,818.93	40,845.00	23,728.00	24,198.00	11	--	1	-5.37

Actuals - Net Asset Value

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	36,586.00	37,389.33	-2.15
Annual	12/1/17	37,261.00	39,687.08	-6.11
Annual	12/1/16	41,529.00	42,001.07	-1.12

Reference Information - Net Debt

Last Actual (FY0):	13,274.00
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	12,472.64	13,931.00	10,913.44	12,519.53	11	1	--	-2.18
Annual	12/1/20	13,298.15	14,295.00	11,905.52	13,317.50	12	2	--	-0.25
Annual	12/1/19	13,666.56	14,633.50	12,602.55	13,607.50	12	2	--	0.05

Actuals - Net Debt

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	13,274.00	14,530.73	-8.65
Annual	12/1/17	13,110.00	13,371.39	-1.95
Annual	12/1/16	10,359.00	13,344.47	-22.37

Reference Information - Net Income

Last Actual (FY0):	2,261.00
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	2,908.03	3,548.00	2,141.00	2,902.37	18	--	1	-1.59
Annual	12/1/20	2,411.51	3,002.50	1,986.00	2,398.05	25	--	2	-0.36
Annual	12/1/19	2,033.05	2,089.00	1,931.00	2,034.00	24	1	1	-0.05

Actuals - Net Income

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	2,261.00	2,263.40	-0.11
Annual	12/1/17	2,085.00	2,021.86	3.12
Annual	12/1/16	1,550.00	1,574.71	-1.57

Reference Information - Operating Profit

Last Actual (FY0):	--
FY0 End Date:
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	--	--	--	--	--	--	--	--
Annual	12/1/20	--	--	--	--	--	--	--	--
Annual	12/1/19	--	--	--	--	--	--	--	--

Actuals - Operating Profit

		Reported	Mean Estimate	Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0):	6.19
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	12.23	14.00	9.13	12.65	7	--	--	-2.12
Annual	12/1/20	9.47	12.00	7.30	9.47	10	--	--	-0.45
Annual	12/1/19	6.81	9.00	5.80	6.71	11	--	--	-1.34

Actuals - Return On Equity

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	6.19	6.12	0.07
Annual	12/1/17	5.35	4.73	0.62
Annual	12/1/16	4.04	2.59	1.45

Reference Information - Sales

Last Actual (FY0):	32,815.00
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	35,629.59	37,607.00	32,634.00	35,984.00	21	--	1	-0.28
Annual	12/1/20	33,615.52	35,336.30	31,674.48	33,681.76	28	--	3	-0.07
Annual	12/1/19	32,906.10	33,332.00	32,586.22	32,854.44	28	--	1	-0.02

Actuals - Sales

		Reported	Mean Estimate	Surprise % Change
Annual	12/1/18	32,815.00	32,706.20	0.33
Annual	12/1/17	30,440.00	30,380.90	0.19
Annual	12/1/16	27,810.00	27,798.98	0.04

Copyright Thomson Reuters Corporation

Stock Quote

(Common Stock)
Exchange	(US Dollar)
Price
Change (%)
Volume
Data as of